| Sale Assumptions |
| Appreciation Rate (p/yr): | |
| Sales Costs: | |
|
| Operations Data for First Year |
| Scheduled Gross Income: | |
| Forecast rate of increase (p/yr): | |
| Operating Expenses: | |
| Forecast rate of increase (p/yr): | |
|
| Tax Information |
Maximum deductible loss
allowed per year: |
No Limitations
|
| Investors Marginal Tax Bracket: | |
| Capital Gains Tax Bracket: | |
|
| Rate of Return for FMRR |
| Safe Rate: (Money Market Rate) | |
| Risk Rate: (Reinvestment Rate) | |
|
Capital Improvements |
|
|
User Determined Sales Price |
|
